| |
| Updated to Aug 6, 2010 |
Share Capital Summary |
|
|
Shares Issued |
63,507,063 |
|
|
Warrants |
11,193,129 |
|
|
Options |
3,745,000 |
|
|
Fully Diluted |
78,445,192 |
| |
|
|
|
| Warrants Outstanding: 11,193,129 | Avg. price of $0.25 |
| Warrants Outstanding
| Grant Price
| Expiry Date
| Value if exercised
|
| 3,333,333 |
$0.20 |
29-Oct-10 |
$666,667 |
| 2,105,000 |
$0.20 |
6-Nov-10 |
$421,000 |
| 381,796 |
$0.30 |
6-Nov-10 |
$114,539 |
| 5,373,000 |
$0.30 |
6-Nov-11 |
$1,611,900 |
| 11,193,129 |
|
|
$2,814,105 |
| |
|
|
|
| |
| Options Outstanding: 3,745,000 | Avg. price of $0.31 |
| Options Outstanding
| Grant Price
| Expiry Date
| Value
|
| 75,000 |
$0.66 |
10-Feb-12 |
$49,500 |
| 700,000 |
$0.10 |
28-Jun-11 |
$70,000 |
| 75,000 |
$0.21 |
6-Oct-11 |
$15,750 |
| 215,000 |
$1.00 |
1-Jun-12 |
$215,000 |
| 15,000 |
$0.40 |
25-Jan-13 |
$6,000 |
| 1,465,000 |
$0.15 |
6-May-14 |
$219,750 |
| 300,000 |
$0.15 |
6-Jul-14 |
$45,000 |
| 75,000 |
$0.18 |
22-Jul-14 |
$13,500 |
| 725,000 |
$0.65 |
9-Dec-14 |
$471,250 |
| 100,000 |
$0.73 |
15-Mar-15 |
$73,000 |
| 3,745,000 |
|
|
$1,178,750 |
|
