| |
| |
|
Share Capital Summary |
| |
|
Shares Issued |
87,019,896 |
| |
|
Warrants |
12,493,270 |
| Updated January 15, 2012 |
Options |
7,055,000 |
| |
|
Fully Diluted |
106,568,166 |
| |
|
|
|
| Warrants Out: 12,493,270 |
| Avg. Price: $0.29 |
| Warrants Outstanding |
Grant Price |
Grant Expiry Date |
Value if exercised |
| 5,698,810 |
$0.35 |
27-Aug-12 |
$ 1,994,584 |
| 5,998,460 |
$0.25 |
8-Nov-12 |
$1,499,615 |
| 696,000 |
$0.15 |
05-Jun-13 |
$104,400 |
| 100,000 |
$0.15 |
15-Jun-13 |
$15,000 |
| 12,493,270 |
|
|
$3,613,599 |
| |
|
|
|
| Options Out: 7,055,000 |
| Avg. Price: $0.30 |
| |
|
|
|
Options
Outstanding |
Grant Price |
Expiry Date |
Value |
| 75,000 |
$0.66 |
10-Feb-12 |
$ 49,500 |
| 215,000 |
$1.00 |
01-Jun-12 |
$ 215,000 |
| 15,000 |
$0.40 |
25-Jan-13 |
$ 6,000 |
| 1,465,000 |
$0.15 |
06-May-14 |
$ 219,750 |
| 300,000 |
$0.15 |
06-Jul-14 |
$ 45,000 |
| 75,000 |
$0.18 |
22-Jul-14 |
$ 13,500 |
| 715,000 |
$0.65 |
09-Dec-14 |
$ 464,750 |
| 100,000 |
$0.73 |
15-Mar-15 |
$ 73,000 |
| 3,220,000 |
$0.26 |
05-Oct-15 |
$ 837,200 |
| 75,000 |
$0.25 |
29-Oct-15 |
$ 18,750 |
| 600,000 |
$0.22 |
31-May-16 |
$ 132,000 |
| 200,000 |
$0.10 |
25-Sep-16 |
$ 20,000 |
| 7,055,000 |
|
|
$2,094,450 |
|
